Org.nr 997 914 384 2020 → 2021 Year-over-year analysis

ABDEIN TRADING AS: årsregnskap 2021 vs 2020

Grew 51% on revenue, returned to profit

approved 2022-05-30; registry 2022-06-29; journal 2022 539536

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABDEIN TRADING AS. Revenue 7.93m NOK → 11.96m NOK (+50.8%). Net result -151.1k NOK → +304.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABDEIN TRADING AS.

Scorecard

Revenue
7.93m NOK 11.96m NOK
+50.8%
Operating result
-40.5k NOK +1.48m NOK
+3741.6%
Net result
-151.1k NOK +304.0k NOK
+301.2%
Cash
101.4k NOK 108.9k NOK
+7.5%
Total assets
355.0k NOK 2.68m NOK
+654.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.93m NOK to 11.96m NOK (+50.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -40.5k NOK → +1.48m NOK (op. margin -0.5% → 12.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 151.1k NOK to a profit of 304.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 101.4k NOK → 108.9k NOK (+7.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.93m NOK → 5.14m NOK (62% → 43% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.59m NOK → 3.71m NOK (+133.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 20.0k NOK → 53.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 10 → 11. Reported fact