Org.nr 997 914 384 2021 → 2022 Year-over-year analysis

ABDEIN TRADING AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-05-23; registry 2023-06-13; journal 2023 467434

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABDEIN TRADING AS. Revenue 11.96m NOK → 12.28m NOK (+2.7%). Net result +304.0k NOK → +38.3k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABDEIN TRADING AS.

Scorecard

Revenue
11.96m NOK 12.28m NOK
+2.7%
Operating result
+1.48m NOK +110.7k NOK
-92.5%
Net result
+304.0k NOK +38.3k NOK
-87.4%
Cash
108.9k NOK 33.1k NOK
-69.6%
Total assets
2.68m NOK 2.43m NOK
-9.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.96m NOK to 12.28m NOK (+2.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.14m NOK → 5.11m NOK (43% → 42% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.48m NOK → +110.7k NOK (op. margin 12.3% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +304.0k NOK → +38.3k NOK (net margin 2.5% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 108.9k NOK → 33.1k NOK (-69.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.71m NOK → 5.22m NOK (+40.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 53.0k NOK → 20.0k NOK. Reported fact