Org.nr 981 566 459 2010 → 2011 Year-over-year analysis

ABE STAR PARKETT AS: årsregnskap 2011 vs 2010

Grew 21% on revenue, stronger earnings

approved 2012-06-30; registry 2012-08-28; journal 2012 662705

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABE STAR PARKETT AS. Revenue 2.15m NOK → 2.59m NOK (+20.6%). Net result +6 496 NOK → +88.7k NOK. Equity 767.7k NOK → 856.4k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABE STAR PARKETT AS.

Scorecard

Revenue
2.15m NOK 2.59m NOK
+20.6%
Operating result
n/m +138.1k NOK
—
Net result
+6 496 NOK +88.7k NOK
+1265.5%
Equity
767.7k NOK 856.4k NOK
+11.6%
Cash
416.3k NOK 290.8k NOK
-30.2%
Total assets
1.32m NOK 1.57m NOK
+19.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.15m NOK to 2.59m NOK (+20.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +6 496 NOK → +88.7k NOK (net margin 0.3% → 3.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 767.7k NOK → 856.4k NOK (equity ratio 58.4% → 54.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 1.22×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 416.3k NOK → 290.8k NOK (-30.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.18m NOK → 1.57m NOK (55% → 61% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 351.5k NOK → 435.9k NOK (+24.0% YoY). Calculated