Org.nr 981 566 459 2011 → 2012 Year-over-year analysis

ABE STAR PARKETT AS: årsregnskap 2012 vs 2011

Grew 49% on revenue, stronger earnings

approved 2013-04-04; registry 2013-07-08; journal 2013 534990

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABE STAR PARKETT AS. Revenue 2.59m NOK → 3.86m NOK (+48.9%). Net result +88.7k NOK → +161.2k NOK. Equity 856.4k NOK → 917.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABE STAR PARKETT AS.

Scorecard

Revenue
2.59m NOK 3.86m NOK
+48.9%
Operating result
+138.1k NOK +231.0k NOK
+67.2%
Net result
+88.7k NOK +161.2k NOK
+81.7%
Equity
856.4k NOK 917.6k NOK
+7.1%
Cash
290.8k NOK 408.4k NOK
+40.4%
Total assets
1.57m NOK 1.77m NOK
+12.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.59m NOK to 3.86m NOK (+48.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +138.1k NOK → +231.0k NOK (op. margin 5.3% → 6.0%). Calculated

  • ↑

    Net result improved

    Net result +88.7k NOK → +161.2k NOK (net margin 3.4% → 4.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 856.4k NOK → 917.6k NOK (equity ratio 54.4% → 51.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 290.8k NOK → 408.4k NOK (+40.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.57m NOK → 1.77m NOK (61% → 46% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 435.9k NOK → 1 187 NOK (-99.7% YoY). Calculated