Org.nr 919 315 253 2017 → 2018 Year-over-year analysis

ABE UTVIKLING AS: årsregnskap 2018 vs 2017

Grew 1550% on revenue

approved 2019-06-30; registry 2019-08-08; journal 2019 913850

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABE UTVIKLING AS. Revenue 40.0k NOK → 660.0k NOK (+1550.0%). Net result +4 NOK → +4 NOK. Equity 21.7k NOK → 38.2k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABE UTVIKLING AS.

Scorecard

Revenue
40.0k NOK 660.0k NOK
+1550.0%
Operating result
+21.6k NOK +336.1k NOK
+1454.7%
Net result
+4 NOK +4 NOK
0.0%
Equity
21.7k NOK 38.2k NOK
+75.6%
Cash
5 991 NOK 7 350 NOK
+22.7%
Total assets
2.40m NOK 4.23m NOK
+76.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 40.0k NOK to 660.0k NOK (+1550.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +21.6k NOK → +336.1k NOK (op. margin 54.0% → 50.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 21.7k NOK → 38.2k NOK (equity ratio 0.9% → 0.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 5 991 NOK → 7 350 NOK (+22.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.19× → 1.17×. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 3 251 NOK → 190.9k NOK (+5773.0% YoY). Calculated