Org.nr 919 315 253 2018 → 2019 Year-over-year analysis

ABE UTVIKLING AS: årsregnskap 2019 vs 2018

Grew 26% on revenue

approved 2020-05-31; registry 2020-06-16; journal 2020 444562

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABE UTVIKLING AS. Revenue 660.0k NOK → 829.2k NOK (+25.6%). Net result +4 NOK → +4 096 NOK. Equity 38.2k NOK → 79.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABE UTVIKLING AS.

Scorecard

Revenue
660.0k NOK 829.2k NOK
+25.6%
Operating result
+336.1k NOK +460.4k NOK
+37.0%
Net result
+4 NOK +4 096 NOK
+102300.0%
Equity
38.2k NOK 79.1k NOK
+107.3%
Cash
7 350 NOK 21.1k NOK
+187.6%
Total assets
4.23m NOK 4.46m NOK
+5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 660.0k NOK to 829.2k NOK (+25.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +336.1k NOK → +460.4k NOK (op. margin 50.9% → 55.5%). Calculated

  • ↑

    Net result improved

    Net result +4 NOK → +4 096 NOK (net margin 0.0% → 0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 38.2k NOK → 79.1k NOK (equity ratio 0.9% → 1.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 7 350 NOK → 21.1k NOK (+187.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 190.9k NOK → 156.6k NOK (-18.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 121.1k NOK → 339.7k NOK. Reported fact