Org.nr 919 315 253 2019 → 2020 Year-over-year analysis

ABE UTVIKLING AS: årsregnskap 2020 vs 2019

Shrank 27% on revenue, slipped into loss, cash halved-plus

approved 2021-08-16; registry 2021-09-11; journal 2021 748169

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABE UTVIKLING AS. Revenue 829.2k NOK → 603.5k NOK (-27.2%). Net result +4 096 NOK → -485.9k NOK. Equity 79.1k NOK → 5.46m NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABE UTVIKLING AS.

Scorecard

Revenue
829.2k NOK 603.5k NOK
-27.2%
Operating result
+460.4k NOK -66.7k NOK
-114.5%
Net result
+4 096 NOK -485.9k NOK
-11961.6%
Equity
79.1k NOK 5.46m NOK
+6804.4%
Cash
21.1k NOK 4 250 NOK
-79.9%
Total assets
4.46m NOK 4.52m NOK
+1.5%

What improved

  • ↑

    Equity strengthened

    Book equity 79.1k NOK → 5.46m NOK (equity ratio 1.8% → 120.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.61× → 1.07×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 900.0k NOK (+870.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 829.2k NOK to 603.5k NOK (-27.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +460.4k NOK → -66.7k NOK (op. margin 55.5% → -11.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4 096 NOK profit to a loss of 485.9k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 21.1k NOK → 4 250 NOK (-79.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 156.6k NOK → 286.9k NOK (+83.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 339.7k NOK → 747.3k NOK. Reported fact