Org.nr 919 315 253 2020 → 2021 Year-over-year analysis

ABE UTVIKLING AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, returned to profit

approved 2022-06-30; registry 2022-09-01; journal 2022 916407

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABE UTVIKLING AS. Revenue 603.5k NOK → 686 NOK (-99.9%). Net result -485.9k NOK → +57.5k NOK. Equity 5.46m NOK → 520.8k NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABE UTVIKLING AS.

Scorecard

Revenue
603.5k NOK 686 NOK
-99.9%
Operating result
-66.7k NOK +200.3k NOK
+400.4%
Net result
-485.9k NOK +57.5k NOK
+111.8%
Equity
5.46m NOK 520.8k NOK
-90.5%
Cash
4 250 NOK 4 450 NOK
+4.7%
Total assets
4.52m NOK 4.26m NOK
-5.9%

What improved

  • ↑

    Operating result improved

    Operating result -66.7k NOK → +200.3k NOK (op. margin -11.0% → 29203.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 485.9k NOK to a profit of 57.5k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 603.5k NOK to 686 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 5.46m NOK → 520.8k NOK (equity ratio 120.7% → 12.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 286.9k NOK → 236.1k NOK (-17.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 747.3k NOK → 463.4k NOK. Reported fact