Org.nr 919 315 253 2021 → 2022 Year-over-year analysis

ABE UTVIKLING AS: årsregnskap 2022 vs 2021

Grew 131544% on revenue, weaker earnings

approved 2023-06-22; registry 2023-06-26; journal 2023 522645

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABE UTVIKLING AS. Revenue 686 NOK → 903.1k NOK (+131544.3%). Net result +57.5k NOK → +5 372 NOK. Equity 520.8k NOK → 526.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABE UTVIKLING AS.

Scorecard

Revenue
686 NOK 903.1k NOK
+131544.3%
Operating result
+200.3k NOK +182.8k NOK
-8.7%
Net result
+57.5k NOK +5 372 NOK
-90.7%
Equity
520.8k NOK 526.2k NOK
+1.0%
Cash
4 450 NOK 21.5k NOK
+382.3%
Total assets
4.26m NOK 4.52m NOK
+6.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 686 NOK to 903.1k NOK (+131544.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 520.8k NOK → 526.2k NOK (equity ratio 12.2% → 11.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 4 450 NOK → 21.5k NOK (+382.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.13× → 3.86×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +200.3k NOK → +182.8k NOK (op. margin 29203.6% → 20.2%). Calculated

  • ↓

    Net result weakened

    Net result +57.5k NOK → +5 372 NOK (net margin 8383.2% → 0.6%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 236.1k NOK → 450.9k NOK (+91.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 463.4k NOK → 360.0k NOK. Reported fact