Org.nr 924 018 879 2020 → 2021 Year-over-year analysis

ABECK SALTHELLA AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-06-30; registry 2022-07-06; journal 2022 630109

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ABECK SALTHELLA AS. Net result -439.9k NOK → -412.2k NOK. Equity -409.9k NOK → -822.1k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABECK SALTHELLA AS.

At a glance

Revenue

n/m 10.0k NOK

—

Operating result

-382.7k NOK -351.1k NOK

+8.3%

Net result

-439.9k NOK -412.2k NOK

+6.3%

Equity

-409.9k NOK -822.1k NOK

-100.6%

Cash

619.6k NOK 259.7k NOK

-58.1%

Total assets

6.12m NOK 5.77m NOK

-5.7%

↑
Operating result improved

Operating result -382.7k NOK → -351.1k NOK. Calculated
↑
Net result improved

Net result -439.9k NOK → -412.2k NOK. Calculated

↓
Equity eroded

Book equity -409.9k NOK → -822.1k NOK (equity ratio -6.7% → -14.2%). Calculated
↓
Cash fell

Bank deposits 619.6k NOK → 259.7k NOK (-58.1% YoY). Calculated

·
Thin equity buffer

Equity ratio is -14.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation