Org.nr 924 018 879 2021 → 2022 Year-over-year analysis

ABECK SALTHELLA AS: årsregnskap 2022 vs 2021

Grew 15853% on revenue, cash halved-plus

approved 2023-05-30; registry 2023-06-07; journal 2023 468105

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABECK SALTHELLA AS. Revenue 10.0k NOK → 1.60m NOK (+15853.0%). Net result -412.2k NOK → -401.8k NOK. Equity -822.1k NOK → -1.22m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABECK SALTHELLA AS.

Scorecard

Revenue
10.0k NOK 1.60m NOK
+15853.0%
Operating result
-351.1k NOK -292.2k NOK
+16.8%
Net result
-412.2k NOK -401.8k NOK
+2.5%
Equity
-822.1k NOK -1.22m NOK
-48.9%
Cash
259.7k NOK 90.4k NOK
-65.2%
Total assets
5.77m NOK 6.68m NOK
+15.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.0k NOK to 1.60m NOK (+15853.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -351.1k NOK → -292.2k NOK (op. margin -3503.9% → -18.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -822.1k NOK → -1.22m NOK (equity ratio -14.2% → -18.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 259.7k NOK → 90.4k NOK (-65.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.58× → 0.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -18.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation