Org.nr 983 949 177 2020 → 2021 Year-over-year analysis

ABECO AS: årsregnskap 2021 vs 2020

Stronger earnings

registry 2022-02-15; journal 2022 116512

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABECO AS. Revenue 1.69m NOK → 1.73m NOK (+2.1%). Net result +190.9k NOK → +501.2k NOK. Equity 284.6k NOK → 785.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABECO AS.

Scorecard

Revenue
1.69m NOK 1.73m NOK
+2.1%
Operating result
+210.1k NOK +644.19m NOK
+306541.4%
Net result
+190.9k NOK +501.2k NOK
+162.6%
Equity
284.6k NOK 785.9k NOK
+176.1%
Cash
432.0k NOK 896.8k NOK
+107.6%
Total assets
642.1k NOK 132.2k NOK
-79.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.69m NOK to 1.73m NOK (+2.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +210.1k NOK → +644.19m NOK (op. margin 12.4% → 37246.9%). Calculated

  • ↑

    Net result improved

    Net result +190.9k NOK → +501.2k NOK (net margin 11.3% → 29.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 284.6k NOK → 785.9k NOK (equity ratio 44.3% → 594.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 432.0k NOK → 896.8k NOK (+107.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.83× → 0.26× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.07m NOK → 2.72m NOK (63% → 158% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.3k NOK → 42.4k NOK. Reported fact