Org.nr 983 949 177 2021 → 2022 Year-over-year analysis

ABECO AS: årsregnskap 2022 vs 2021

Grew 12% on revenue, cash halved-plus

approved 2023-03-08; registry 2023-04-13; journal 2023 350628

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABECO AS. Revenue 1.73m NOK → 1.93m NOK (+11.5%). Net result +501.2k NOK → +422.2k NOK. Equity 785.9k NOK → 908.1k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABECO AS.

Scorecard

Revenue
1.73m NOK 1.93m NOK
+11.5%
Operating result
+644.19m NOK +543.2k NOK
-99.9%
Net result
+501.2k NOK +422.2k NOK
-15.8%
Equity
785.9k NOK 908.1k NOK
+15.6%
Cash
896.8k NOK 46.4k NOK
-94.8%
Total assets
132.2k NOK 1.29m NOK
+877.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.73m NOK to 1.93m NOK (+11.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 785.9k NOK → 908.1k NOK (equity ratio 594.4% → 70.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.26× → 3.30×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.72m NOK → 2 NOK (158% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +644.19m NOK → +543.2k NOK (op. margin 37246.9% → 28.2%). Calculated

  • ↓

    Net result weakened

    Net result +501.2k NOK → +422.2k NOK (net margin 29.0% → 21.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 896.8k NOK → 46.4k NOK (-94.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 42.4k NOK → 24.3k NOK. Reported fact