Org.nr 915 231 284 2016 → 2017 Year-over-year analysis

ABEL CAPITAL MANAGEMENT AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, stronger earnings

approved 2018-05-31; registry 2018-08-01; journal 2018 894766

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABEL CAPITAL MANAGEMENT AS. Revenue 840.1k NOK → 1 126 NOK (-99.9%). Net result -246.9k NOK → -76.4k NOK. Equity 111.4k NOK → 35.0k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
840.1k NOK 1 126 NOK
-99.9%
Net result
-246.9k NOK -76.4k NOK
+69.1%
Equity
111.4k NOK 35.0k NOK
-68.6%
Cash
214.7k NOK 248.4k NOK
+15.7%
Total assets
282.8k NOK 305.4k NOK
+8.0%

What improved

  • ↑

    Net result improved

    Net result -246.9k NOK → -76.4k NOK (net margin -29.4% → -6784.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 214.7k NOK → 248.4k NOK (+15.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 840.1k NOK to 1 126 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 111.4k NOK → 35.0k NOK (equity ratio 39.4% → 11.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 944 NOK → 4.98m NOK (1% → 442572% of revenue). Calculated