Org.nr 915 231 284 2017 → 2018 Year-over-year analysis

ABEL CAPITAL MANAGEMENT AS: årsregnskap 2018 vs 2017

Grew 7640% on revenue, weaker earnings, cash halved-plus

approved 2019-05-31; registry 2019-07-31; journal 2019 868742

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABEL CAPITAL MANAGEMENT AS. Revenue 1 126 NOK → 87.2k NOK (+7639.8%). Net result -76.4k NOK → -121.9k NOK. Equity 35.0k NOK → -86.9k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABEL CAPITAL MANAGEMENT AS.

Scorecard

Revenue
1 126 NOK 87.2k NOK
+7639.8%
Net result
-76.4k NOK -121.9k NOK
-59.6%
Equity
35.0k NOK -86.9k NOK
-348.1%
Cash
248.4k NOK 8 959 NOK
-96.4%
Total assets
305.4k NOK 8 959 NOK
-97.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 126 NOK to 87.2k NOK (+7639.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.98m NOK → 181.0k NOK (442572% → 208% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -76.4k NOK → -121.9k NOK (net margin -6784.7% → -139.9%). Calculated

  • ↓

    Equity eroded

    Book equity 35.0k NOK → -86.9k NOK (equity ratio 11.5% → -969.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 248.4k NOK → 8 959 NOK (-96.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.13× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -969.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation