Org.nr 915 231 284 2018 → 2019 Year-over-year analysis

ABEL CAPITAL MANAGEMENT AS: årsregnskap 2019 vs 2018

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2020-05-31; registry 2020-09-02; journal 2020 761512

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABEL CAPITAL MANAGEMENT AS. Revenue 87.2k NOK → 0 NOK (-100.0%). Net result -121.9k NOK → -6 526 NOK. Equity -86.9k NOK → -93.4k NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABEL CAPITAL MANAGEMENT AS.

Scorecard

Revenue
87.2k NOK 0 NOK
-100.0%
Operating result
n/m -6 202 NOK
—
Net result
-121.9k NOK -6 526 NOK
+94.6%
Equity
-86.9k NOK -93.4k NOK
-7.5%
Cash
8 959 NOK 1 470 NOK
-83.6%
Total assets
8 959 NOK 2 508 NOK
-72.0%

What improved

  • ↑

    Net result improved

    Net result -121.9k NOK → -6 526 NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 181.0k NOK → 181 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 87.2k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -86.9k NOK → -93.4k NOK (equity ratio -969.8% → -3724.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 8 959 NOK → 1 470 NOK (-83.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3724.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1 038 NOK. Reported fact