Org.nr 918 755 268 2017 → 2018 Year-over-year analysis

ABEL DESIGN KJØKKEN & GARDEROBE AS: årsregnskap 2018 vs 2017

Shrank 44% on revenue, cash halved-plus

approved 2019-02-26; registry 2019-03-04; journal 2019 221751

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABEL DESIGN KJØKKEN & GARDEROBE AS. Revenue 719.1k NOK → 403.7k NOK (-43.9%). Equity 7.20m NOK → 76.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABEL DESIGN KJØKKEN & GARDEROBE AS.

Scorecard

Revenue
719.1k NOK 403.7k NOK
-43.9%
Equity
7.20m NOK 76.6k NOK
-98.9%
Cash
117.7k NOK 31.5k NOK
-73.2%
Total assets
409.8k NOK 277.8k NOK
-32.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 12.14m NOK → 11 NOK (1688% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 719.1k NOK to 403.7k NOK (-43.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.20m NOK → 76.6k NOK (equity ratio 1757.5% → 27.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 117.7k NOK → 31.5k NOK (-73.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 323.8k NOK → 175.5k NOK (-45.8% YoY). Calculated