Org.nr 918 755 268 2018 → 2019 Year-over-year analysis

ABEL DESIGN KJØKKEN & GARDEROBE AS: årsregnskap 2019 vs 2018

Shrank 71% on revenue, cash halved-plus

approved 2020-06-23; registry 2020-07-01; journal 2020 525733

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABEL DESIGN KJØKKEN & GARDEROBE AS. Revenue 403.7k NOK → 118.6k NOK (-70.6%). Equity 76.6k NOK → -91.0k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABEL DESIGN KJØKKEN & GARDEROBE AS.

Scorecard

Revenue
403.7k NOK 118.6k NOK
-70.6%
Operating result
n/m -167.6k NOK
—
Net result
n/m -167.5k NOK
—
Equity
76.6k NOK -91.0k NOK
-218.8%
Cash
31.5k NOK 800 NOK
-97.5%
Total assets
277.8k NOK 175.9k NOK
-36.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 403.7k NOK to 118.6k NOK (-70.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 76.6k NOK → -91.0k NOK (equity ratio 27.6% → -51.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 31.5k NOK → 800 NOK (-97.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -51.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 175.5k NOK → 84.3k NOK (-52.0% YoY). Calculated