Org.nr 918 755 268 2020 → 2021 Year-over-year analysis

ABEL DESIGN KJØKKEN & GARDEROBE AS: årsregnskap 2021 vs 2020

Cash halved-plus

registry 2022-06-01; journal 2022 387509

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABEL DESIGN KJØKKEN & GARDEROBE AS. Net result -65.5k NOK → -56.7k NOK. Equity -156.4k NOK → -213.2k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABEL DESIGN KJØKKEN & GARDEROBE AS.

Scorecard

Revenue
118.6k NOK n/m
—
Operating result
-65.5k NOK -56.7k NOK
+13.4%
Net result
-65.5k NOK -56.7k NOK
+13.4%
Equity
-156.4k NOK -213.2k NOK
-36.3%
Cash
903.8k NOK 352.9k NOK
-61.0%
Total assets
137.8k NOK 103.1k NOK
-25.2%

What improved

  • ↑

    Operating result improved

    Operating result -65.5k NOK → -56.7k NOK. Calculated

  • ↑

    Net result improved

    Net result -65.5k NOK → -56.7k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -156.4k NOK → -213.2k NOK (equity ratio -113.5% → -206.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 903.8k NOK → 352.9k NOK (-61.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -206.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation