Org.nr 918 755 268 2021 → 2022 Year-over-year analysis

ABEL DESIGN KJØKKEN & GARDEROBE AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

registry 2023-06-20; journal 2023 503500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABEL DESIGN KJØKKEN & GARDEROBE AS. Net result -56.7k NOK → -79.0k NOK. Equity -213.2k NOK → -292.2k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABEL DESIGN KJØKKEN & GARDEROBE AS.

Scorecard

Operating result
-56.7k NOK -79.0k NOK
-39.3%
Net result
-56.7k NOK -79.0k NOK
-39.3%
Equity
-213.2k NOK -292.2k NOK
-37.1%
Cash
352.9k NOK -4 352 NOK
-101.2%
Total assets
103.1k NOK 69.3k NOK
-32.8%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -56.7k NOK → -79.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result -56.7k NOK → -79.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -213.2k NOK → -292.2k NOK (equity ratio -206.8% → -421.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 352.9k NOK → -4 352 NOK (-101.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -421.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation