Org.nr 989 554 786 2013 → 2014 Year-over-year analysis

ABEL DIGITAL SECURITY AS: årsregnskap 2014 vs 2013

Shrank 38% on revenue, stronger earnings

approved 2015-06-05; registry 2015-07-01; journal 2015 543129

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABEL DIGITAL SECURITY AS. Revenue 2.46m NOK → 1.53m NOK (-37.7%). Net result +314.0k NOK → +428.2k NOK. Equity 542.4k NOK → 970.6k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABEL DIGITAL SECURITY AS.

Scorecard

Revenue
2.46m NOK 1.53m NOK
-37.7%
Operating result
n/m +415.5k NOK
—
Net result
+314.0k NOK +428.2k NOK
+36.4%
Equity
542.4k NOK 970.6k NOK
+79.0%
Cash
176.6k NOK 495.6k NOK
+180.7%
Total assets
724.5k NOK 973.1k NOK
+34.3%

What improved

  • ↑

    Net result improved

    Net result +314.0k NOK → +428.2k NOK (net margin 12.8% → 27.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 542.4k NOK → 970.6k NOK (equity ratio 74.9% → 99.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 176.6k NOK → 495.6k NOK (+180.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.46m NOK to 1.53m NOK (-37.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 762.5k NOK → 450.7k NOK (-40.9% YoY). Calculated