Org.nr 989 554 786 2014 → 2015 Year-over-year analysis

ABEL DIGITAL SECURITY AS: årsregnskap 2015 vs 2014

Shrank 17% on revenue, cash halved-plus

approved 2016-06-17; registry 2016-06-28; journal 2016 586735

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABEL DIGITAL SECURITY AS. Revenue 1.53m NOK → 1.28m NOK (-16.5%). Net result +428.2k NOK → +380.2k NOK. Equity 970.6k NOK → 350.9k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABEL DIGITAL SECURITY AS.

Scorecard

Revenue
1.53m NOK 1.28m NOK
-16.5%
Operating result
+415.5k NOK +383.1k NOK
-7.8%
Net result
+428.2k NOK +380.2k NOK
-11.2%
Equity
970.6k NOK 350.9k NOK
-63.9%
Cash
495.6k NOK 22.0k NOK
-95.6%
Total assets
973.1k NOK 350.9k NOK
-63.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.53m NOK to 1.28m NOK (-16.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +415.5k NOK → +383.1k NOK (op. margin 27.1% → 29.9%). Calculated

  • ↓

    Net result weakened

    Net result +428.2k NOK → +380.2k NOK (net margin 27.9% → 29.7%). Calculated

  • ↓

    Equity eroded

    Book equity 970.6k NOK → 350.9k NOK (equity ratio 99.7% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 495.6k NOK → 22.0k NOK (-95.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 450.7k NOK → 343.6k NOK (-23.8% YoY). Calculated