Org.nr 989 554 786 2016 → 2017 Year-over-year analysis

ABEL DIGITAL SECURITY AS: årsregnskap 2017 vs 2016

Shrank 79% on revenue, weaker earnings

approved 2018-04-26; registry 2018-05-09; journal 2018 310244

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABEL DIGITAL SECURITY AS. Revenue 995.0k NOK → 209.3k NOK (-79.0%). Net result +351.4k NOK → +262.2k NOK. Equity 2.43m NOK → 103.1k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ABEL DIGITAL SECURITY AS.

Scorecard

Revenue
995.0k NOK 209.3k NOK
-79.0%
Operating result
+161.9k NOK +106.1k NOK
-34.5%
Net result
+351.4k NOK +262.2k NOK
-25.4%
Equity
2.43m NOK 103.1k NOK
-95.8%
Cash
1.19m NOK 924.5k NOK
-22.3%
Total assets
2.43m NOK 3.20m NOK
+31.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 995.0k NOK to 209.3k NOK (-79.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +161.9k NOK → +106.1k NOK (op. margin 16.3% → 50.7%). Calculated

  • ↓

    Net result weakened

    Net result +351.4k NOK → +262.2k NOK (net margin 35.3% → 125.3%). Calculated

  • ↓

    Equity eroded

    Book equity 2.43m NOK → 103.1k NOK (equity ratio 100.0% → 3.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.19m NOK → 924.5k NOK (-22.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.02m NOK → 103.1k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 222.9k NOK → 70.8k NOK (-68.2% YoY). Calculated