Org.nr 989 554 786 2017 → 2018 Year-over-year analysis

ABEL DIGITAL SECURITY AS: årsregnskap 2018 vs 2017

Shrank 81% on revenue, cash halved-plus

approved 2019-03-28; registry 2019-04-04; journal 2019 265562

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABEL DIGITAL SECURITY AS. Revenue 209.3k NOK → 40.1k NOK (-80.9%). Equity 103.1k NOK → 11.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABEL DIGITAL SECURITY AS.

Scorecard

Revenue
209.3k NOK 40.1k NOK
-80.9%
Operating result
+106.1k NOK n/m
—
Net result
+262.2k NOK n/m
—
Equity
103.1k NOK 11.8k NOK
-88.5%
Cash
924.5k NOK 129.3k NOK
-86.0%
Total assets
3.20m NOK 208.3k NOK
-93.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 28.5k NOK → 1 NOK (14% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 209.3k NOK to 40.1k NOK (-80.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 103.1k NOK → 11.8k NOK (equity ratio 3.2% → 5.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 924.5k NOK → 129.3k NOK (-86.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 70.8k NOK → 8 042 NOK (-88.6% YoY). Calculated