Org.nr 964 042 721 2014 → 2015 Year-over-year analysis

ABEL EIENDOMSFORVALTNING AS: årsregnskap 2015 vs 2014

Grew 31% on revenue

approved 2016-06-30; registry 2016-07-20; journal 2016 704150

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABEL EIENDOMSFORVALTNING AS. Revenue 8.18m NOK → 10.71m NOK (+30.9%). Equity 3.35m NOK → 2.73m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABEL EIENDOMSFORVALTNING AS.

Scorecard

Revenue
8.18m NOK 10.71m NOK
+30.9%
Operating result
+2.85m NOK n/m
—
Net result
+2.17m NOK n/m
—
Equity
3.35m NOK 2.73m NOK
-18.6%
Cash
1.20m NOK 1.60m NOK
+33.0%
Total assets
12.27m NOK 13.57m NOK
+10.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.18m NOK to 10.71m NOK (+30.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.20m NOK → 1.60m NOK (+33.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.35m NOK → 2.73m NOK (equity ratio 27.3% → 20.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.36× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.83m NOK → 4.68m NOK (47% → 44% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 85.0k NOK → 69.0k NOK. Reported fact