Org.nr 964 042 721 2015 → 2016 Year-over-year analysis

ABEL EIENDOMSFORVALTNING AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-06-28; registry 2017-07-04; journal 2017 593103

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABEL EIENDOMSFORVALTNING AS. Revenue 10.71m NOK → 10.57m NOK (-1.3%). Equity 2.73m NOK → 2.55m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
10.71m NOK 10.57m NOK
-1.3%
Net result
n/m +2.66m NOK
—
Equity
2.73m NOK 2.55m NOK
-6.6%
Cash
1.60m NOK 798.7k NOK
-50.1%
Total assets
13.57m NOK 13.14m NOK
-3.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.71m NOK to 10.57m NOK (-1.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.73m NOK → 2.55m NOK (equity ratio 20.1% → 19.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.60m NOK → 798.7k NOK (-50.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.68m NOK → 5.51m NOK (44% → 52% of revenue). Calculated