Org.nr 964 042 721 2017 → 2018 Year-over-year analysis

ABEL EIENDOMSFORVALTNING AS: årsregnskap 2018 vs 2017

Shrank 7% on revenue, weaker earnings

approved 2019-06-26; registry 2019-07-16; journal 2019 720170

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABEL EIENDOMSFORVALTNING AS. Revenue 8.94m NOK → 8.35m NOK (-6.6%). Net result +1.72m NOK → +610.1k NOK. Equity 2.93m NOK → 2.83m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
8.94m NOK 8.35m NOK
-6.6%
Operating result
n/m +850.7k NOK
—
Net result
+1.72m NOK +610.1k NOK
-64.6%
Equity
2.93m NOK 2.83m NOK
-3.6%
Cash
285.2k NOK 594.2k NOK
+108.3%
Total assets
16.40m NOK 19.13m NOK
+16.7%

What improved

  • ↑

    Cash rose

    Bank deposits 285.2k NOK → 594.2k NOK (+108.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.69m NOK → 5.02m NOK (64% → 60% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.94m NOK to 8.35m NOK (-6.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +1.72m NOK → +610.1k NOK (net margin 19.3% → 7.3%). Calculated

  • ↓

    Equity eroded

    Book equity 2.93m NOK → 2.83m NOK (equity ratio 17.9% → 14.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.18× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated