Org.nr 964 042 721 2018 → 2019 Year-over-year analysis

ABEL EIENDOMSFORVALTNING AS: årsregnskap 2019 vs 2018

Grew 13% on revenue, stronger earnings, cash halved-plus

approved 2020-07-03; registry 2020-09-21; journal 2020 838698

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABEL EIENDOMSFORVALTNING AS. Revenue 8.35m NOK → 9.45m NOK (+13.1%). Net result +610.1k NOK → +2.71m NOK. Equity 2.83m NOK → 3.48m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ABEL EIENDOMSFORVALTNING AS.

Scorecard

Revenue
8.35m NOK 9.45m NOK
+13.1%
Operating result
+850.7k NOK +632.2k NOK
-25.7%
Net result
+610.1k NOK +2.71m NOK
+344.3%
Equity
2.83m NOK 3.48m NOK
+22.9%
Cash
594.2k NOK 33.0k NOK
-94.4%
Total assets
19.13m NOK 14.99m NOK
-21.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.35m NOK to 9.45m NOK (+13.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +610.1k NOK → +2.71m NOK (net margin 7.3% → 28.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.83m NOK → 3.48m NOK (equity ratio 14.8% → 23.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.14× → 1.51×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +850.7k NOK → +632.2k NOK (op. margin 10.2% → 6.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 594.2k NOK → 33.0k NOK (-94.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 34.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 5.02m NOK → 5.86m NOK (60% → 62% of revenue). Calculated