Org.nr 816 690 242 2019 → 2020 Year-over-year analysis

ABEL HEALTH AS: årsregnskap 2020 vs 2019

Shrank 32% on revenue, weaker earnings, cash halved-plus

approved 2021-08-31; registry 2021-11-01; journal 2021 888530

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABEL HEALTH AS. Revenue 8.63m NOK → 5.88m NOK (-31.9%). Net result +243.6k NOK → +126.4k NOK. Equity 435.5k NOK → 561.9k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABEL HEALTH AS.

Scorecard

Revenue
8.63m NOK 5.88m NOK
-31.9%
Operating result
+331.6k NOK +161.9k NOK
-51.2%
Net result
+243.6k NOK +126.4k NOK
-48.1%
Equity
435.5k NOK 561.9k NOK
+29.0%
Cash
920.4k NOK 1 043 NOK
-99.9%
Total assets
2.62m NOK 2.79m NOK
+6.5%

What improved

  • ↑

    Equity strengthened

    Book equity 435.5k NOK → 561.9k NOK (equity ratio 16.6% → 20.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.91m NOK → 2.39m NOK (57% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.63m NOK to 5.88m NOK (-31.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +331.6k NOK → +161.9k NOK (op. margin 3.8% → 2.8%). Calculated

  • ↓

    Net result weakened

    Net result +243.6k NOK → +126.4k NOK (net margin 2.8% → 2.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 920.4k NOK → 1 043 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.18× → 0.73× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1 012 NOK. Reported fact