Org.nr 816 690 242 2020 → 2021 Year-over-year analysis

ABEL HEALTH AS: årsregnskap 2021 vs 2020

Grew 26% on revenue, weaker earnings

approved 2022-06-30; registry 2022-08-11; journal 2022 843917

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABEL HEALTH AS. Revenue 5.88m NOK → 7.40m NOK (+25.8%). Net result +126.4k NOK → +99.9k NOK. Equity 561.9k NOK → 661.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABEL HEALTH AS.

Scorecard

Revenue
5.88m NOK 7.40m NOK
+25.8%
Operating result
+161.9k NOK +159.6k NOK
-1.4%
Net result
+126.4k NOK +99.9k NOK
-20.9%
Equity
561.9k NOK 661.8k NOK
+17.8%
Cash
1 043 NOK 1.64m NOK
+156980.6%
Total assets
2.79m NOK 3.17m NOK
+13.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.88m NOK to 7.40m NOK (+25.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 561.9k NOK → 661.8k NOK (equity ratio 20.1% → 20.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 043 NOK → 1.64m NOK (+156980.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +161.9k NOK → +159.6k NOK (op. margin 2.8% → 2.2%). Calculated

  • ↓

    Net result weakened

    Net result +126.4k NOK → +99.9k NOK (net margin 2.1% → 1.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.39m NOK → 2.89m NOK (41% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.68m NOK → 5.35m NOK (+219.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 012 NOK → 1.06m NOK. Reported fact