Org.nr 816 690 242 2021 → 2022 Year-over-year analysis

ABEL HEALTH AS: årsregnskap 2022 vs 2021

Grew 23% on revenue, weaker earnings, cash halved-plus

approved 2023-09-11; registry 2023-09-14; journal 2023 727030

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABEL HEALTH AS. Revenue 7.40m NOK → 9.06m NOK (+22.5%). Net result +99.9k NOK → +39.2k NOK. Equity 661.8k NOK → 700.9k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABEL HEALTH AS.

Scorecard

Revenue
7.40m NOK 9.06m NOK
+22.5%
Operating result
+159.6k NOK +66.4k NOK
-58.4%
Net result
+99.9k NOK +39.2k NOK
-60.8%
Equity
661.8k NOK 700.9k NOK
+5.9%
Cash
1.64m NOK 425.7k NOK
-74.0%
Total assets
3.17m NOK 2.96m NOK
-6.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.40m NOK to 9.06m NOK (+22.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 661.8k NOK → 700.9k NOK (equity ratio 20.9% → 23.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.89m NOK → 1.21m NOK (39% → 13% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +159.6k NOK → +66.4k NOK (op. margin 2.2% → 0.7%). Calculated

  • ↓

    Net result weakened

    Net result +99.9k NOK → +39.2k NOK (net margin 1.4% → 0.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.64m NOK → 425.7k NOK (-74.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.64m NOK → 425.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 5.35m NOK → 7.11m NOK (+33.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.06m NOK → 500.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 1.5. Reported fact