Org.nr 816 690 242 2022 → 2023 Year-over-year analysis

ABEL HEALTH AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-06-27; registry 2024-10-28; journal 2024 754151

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABEL HEALTH AS. Revenue 9.06m NOK → 9.33m NOK (+3.0%). Net result +39.2k NOK → +317.7k NOK. Equity 700.9k NOK → 218.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABEL HEALTH AS.

Scorecard

Revenue
9.06m NOK 9.33m NOK
+3.0%
Operating result
+66.4k NOK +599.5k NOK
+803.2%
Net result
+39.2k NOK +317.7k NOK
+711.6%
Equity
700.9k NOK 218.7k NOK
-68.8%
Cash
425.7k NOK 615.5k NOK
+44.6%
Total assets
2.96m NOK 2.75m NOK
-7.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.06m NOK to 9.33m NOK (+3.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +66.4k NOK → +599.5k NOK (op. margin 0.7% → 6.4%). Calculated

  • ↑

    Net result improved

    Net result +39.2k NOK → +317.7k NOK (net margin 0.4% → 3.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 425.7k NOK → 615.5k NOK (+44.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 700.9k NOK → 218.7k NOK (equity ratio 23.7% → 8.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.21m NOK → 1.72m NOK (13% → 18% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.11m NOK → 7.36m NOK (+3.5% YoY). Calculated