Org.nr 923 181 512 2019 → 2020 Year-over-year analysis

ABEL INSTITUTTET AS: årsregnskap 2020 vs 2019

Shrank 18% on revenue, cash halved-plus

approved 2021-08-04; registry 2021-09-25; journal 2021 804426

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABEL INSTITUTTET AS. Revenue 548.4k NOK → 451.9k NOK (-17.6%). Net result +25.8k NOK → +20.5k NOK. Equity 80.3k NOK → 100.8k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
548.4k NOK 451.9k NOK
-17.6%
Operating result
+31.5k NOK +26.3k NOK
-16.6%
Net result
+25.8k NOK +20.5k NOK
-20.5%
Equity
80.3k NOK 100.8k NOK
+25.6%
Cash
44.3k NOK 17.6k NOK
-60.2%
Total assets
320.9k NOK 386.6k NOK
+20.5%

What improved

  • ↑

    Equity strengthened

    Book equity 80.3k NOK → 100.8k NOK (equity ratio 25.0% → 26.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 548.4k NOK to 451.9k NOK (-17.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +31.5k NOK → +26.3k NOK (op. margin 5.7% → 5.8%). Calculated

  • ↓

    Net result weakened

    Net result +25.8k NOK → +20.5k NOK (net margin 4.7% → 4.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 44.3k NOK → 17.6k NOK (-60.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 128 NOK → 403.9k NOK (0% → 89% of revenue). Calculated