Org.nr 923 181 512 2020 → 2021 Year-over-year analysis

ABEL INSTITUTTET AS: årsregnskap 2021 vs 2020

Grew 213% on revenue, weaker earnings

approved 2022-06-30; registry 2022-07-25; journal 2022 777588

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABEL INSTITUTTET AS. Revenue 451.9k NOK → 1.41m NOK (+213.0%). Net result +20.5k NOK → +2 952 NOK. Equity 100.8k NOK → 103.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABEL INSTITUTTET AS.

Scorecard

Revenue
451.9k NOK 1.41m NOK
+213.0%
Operating result
+26.3k NOK +5 391 NOK
-79.5%
Net result
+20.5k NOK +2 952 NOK
-85.6%
Equity
100.8k NOK 103.8k NOK
+2.9%
Cash
17.6k NOK 22.4k NOK
+27.3%
Total assets
386.6k NOK 582.0k NOK
+50.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 451.9k NOK to 1.41m NOK (+213.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 100.8k NOK → 103.8k NOK (equity ratio 26.1% → 17.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.6k NOK → 22.4k NOK (+27.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 403.9k NOK → 334.1k NOK (89% → 24% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +26.3k NOK → +5 391 NOK (op. margin 5.8% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +20.5k NOK → +2 952 NOK (net margin 4.5% → 0.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 915.2k NOK → 16.6k NOK (-98.2% YoY). Calculated