Org.nr 919 608 811 2019 → 2020 Year-over-year analysis

ABEL TECHNOLOGIES AS: årsregnskap 2020 vs 2019

Grew 23% on revenue, weaker earnings

approved 2021-06-30; registry 2021-09-14; journal 2021 706264

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABEL TECHNOLOGIES AS. Revenue 710.2k NOK → 872.5k NOK (+22.8%). Net result -12.6k NOK → -151.3k NOK. Equity -23.1k NOK → -48.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABEL TECHNOLOGIES AS.

Scorecard

Revenue
710.2k NOK 872.5k NOK
+22.8%
Operating result
-9 792 NOK -151.3k NOK
-1445.2%
Net result
-12.6k NOK -151.3k NOK
-1097.1%
Equity
-23.1k NOK -48.7k NOK
-110.8%
Cash
54.0k NOK 175.3k NOK
+224.6%
Total assets
80.0k NOK 199.1k NOK
+149.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 710.2k NOK to 872.5k NOK (+22.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 54.0k NOK → 175.3k NOK (+224.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9 792 NOK → -151.3k NOK (op. margin -1.4% → -17.3%). Calculated

  • ↓

    Net result weakened

    Net result -12.6k NOK → -151.3k NOK (net margin -1.8% → -17.3%). Calculated

  • ↓

    Equity eroded

    Book equity -23.1k NOK → -48.7k NOK (equity ratio -28.9% → -24.5%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 928.7k NOK → 54.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 50.0k NOK → 1.30m NOK (7% → 149% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 89.6k NOK → 227.3k NOK (+153.7% YoY). Calculated