Org.nr 919 608 811 2020 → 2021 Year-over-year analysis

ABEL TECHNOLOGIES AS: årsregnskap 2021 vs 2020

Shrank 7% on revenue, weaker earnings, fresh owner capital

approved 2022-09-12; registry 2022-09-22; journal 2022 928812

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABEL TECHNOLOGIES AS. Revenue 872.5k NOK → 808.4k NOK (-7.3%). Net result -151.3k NOK → -2.42m NOK. Equity -48.7k NOK → 1.29m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
872.5k NOK 808.4k NOK
-7.3%
Operating result
-151.3k NOK -2.21m NOK
-1357.8%
Net result
-151.3k NOK -2.42m NOK
-1497.0%
Equity
-48.7k NOK 1.29m NOK
+2754.9%
Cash
175.3k NOK 620.9k NOK
+254.1%
Total assets
199.1k NOK 951.3k NOK
+377.7%

What improved

  • ↑

    Equity strengthened

    Book equity -48.7k NOK → 1.29m NOK (equity ratio -24.5% → 136.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 175.3k NOK → 620.9k NOK (+254.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 54.5k NOK → 1.05m NOK (+1.00m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 1.30m NOK → 1.17m NOK (149% → 144% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 872.5k NOK to 808.4k NOK (-7.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -151.3k NOK → -2.21m NOK (op. margin -17.3% → -272.9%). Calculated

  • ↓

    Net result weakened

    Net result -151.3k NOK → -2.42m NOK (net margin -17.3% → -299.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 227.3k NOK → 888.8k NOK (+291.1% YoY). Calculated