Org.nr 919 608 811 2021 → 2022 Year-over-year analysis

ABEL TECHNOLOGIES AS: årsregnskap 2022 vs 2021

Grew 3401% on revenue, weaker earnings, fresh owner capital

approved 2023-05-23; registry 2023-06-24; journal 2023 480328

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABEL TECHNOLOGIES AS. Revenue 808.4k NOK → 28.30m NOK (+3400.5%). Net result -2.42m NOK → -4.77m NOK. Equity 1.29m NOK → 9.64m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABEL TECHNOLOGIES AS.

Scorecard

Revenue
808.4k NOK 28.30m NOK
+3400.5%
Operating result
-2.21m NOK -4.75m NOK
-115.2%
Net result
-2.42m NOK -4.77m NOK
-97.6%
Equity
1.29m NOK 9.64m NOK
+645.4%
Cash
620.9k NOK 4.50m NOK
+625.1%
Total assets
951.3k NOK 12.68m NOK
+1233.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 808.4k NOK to 28.30m NOK (+3400.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.29m NOK → 9.64m NOK (equity ratio 136.0% → 76.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 620.9k NOK → 4.50m NOK (+625.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.05m NOK → 9.64m NOK (+8.59m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2.21m NOK → -4.75m NOK (op. margin -272.9% → -16.8%). Calculated

  • ↓

    Net result weakened

    Net result -2.42m NOK → -4.77m NOK (net margin -299.0% → -16.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.17m NOK → 4.06m NOK (144% → 14% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 888.8k NOK → 25.99m NOK (+2824.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 17. Reported fact