Org.nr 915 843 018 2020 → 2021 Year-over-year analysis

ABELLO AS: årsregnskap 2021 vs 2020

Shrank 43% on revenue, slipped into loss, cash halved-plus

approved 2022-12-20; registry 2022-12-24; journal 2022 947750

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABELLO AS. Revenue 3.17m NOK → 1.81m NOK (-42.9%). Net result +95.8k NOK → -64.1k NOK. Equity 192.6k NOK → 128.5k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABELLO AS.

Scorecard

Revenue
3.17m NOK 1.81m NOK
-42.9%
Operating result
-40.1k NOK -132.0k NOK
-228.9%
Net result
+95.8k NOK -64.1k NOK
-166.9%
Equity
192.6k NOK 128.5k NOK
-33.3%
Cash
541.0k NOK 241.0k NOK
-55.5%
Total assets
737.5k NOK 1.35m NOK
+83.0%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 2.13×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.17m NOK to 1.81m NOK (-42.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -40.1k NOK → -132.0k NOK (op. margin -1.3% → -7.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 95.8k NOK profit to a loss of 64.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 192.6k NOK → 128.5k NOK (equity ratio 26.1% → 9.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 541.0k NOK → 241.0k NOK (-55.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.61m NOK → 217.1k NOK (-86.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 573.6k NOK → 657.8k NOK. Reported fact