Org.nr 915 843 018 2021 → 2022 Year-over-year analysis

ABELLO AS: årsregnskap 2022 vs 2021

Shrank 16% on revenue, returned to profit

approved 2023-08-23; registry 2023-09-04; journal 2023 723230

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABELLO AS. Revenue 1.81m NOK → 1.52m NOK (-15.9%). Net result -64.1k NOK → +607.6k NOK. Equity 128.5k NOK → 736.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABELLO AS.

Scorecard

Revenue
1.81m NOK 1.52m NOK
-15.9%
Operating result
-132.0k NOK +596.7k NOK
+552.2%
Net result
-64.1k NOK +607.6k NOK
+1047.8%
Equity
128.5k NOK 736.1k NOK
+472.9%
Cash
241.0k NOK 371.0k NOK
+53.9%
Total assets
1.35m NOK 2.37m NOK
+75.9%

What improved

  • ↑

    Operating result improved

    Operating result -132.0k NOK → +596.7k NOK (op. margin -7.3% → 39.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 64.1k NOK to a profit of 607.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 128.5k NOK → 736.1k NOK (equity ratio 9.5% → 31.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 241.0k NOK → 371.0k NOK (+53.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.81m NOK to 1.52m NOK (-15.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.13× → 0.45× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.35m NOK → 2.91m NOK (75% → 192% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 657.8k NOK → 315.1k NOK. Reported fact