Org.nr 918 990 267 2021 → 2022 Year-over-year analysis

ABELNES HAVN OG LOGISTIKK AS: årsregnskap 2022 vs 2021

Shrank 28% on revenue, stronger earnings, cash halved-plus

approved 2023-08-17; registry 2023-08-31; journal 2023 721090

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABELNES HAVN OG LOGISTIKK AS. Revenue 1.48m NOK → 1.07m NOK (-27.9%). Net result -780.7k NOK → -32.3k NOK. Equity 2.02m NOK → 1.99m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABELNES HAVN OG LOGISTIKK AS.

Scorecard

Revenue
1.48m NOK 1.07m NOK
-27.9%
Operating result
-830.3k NOK +31.0k NOK
+103.7%
Net result
-780.7k NOK -32.3k NOK
+95.9%
Equity
2.02m NOK 1.99m NOK
-1.6%
Cash
34.6k NOK 5 786 NOK
-83.3%
Total assets
n/m 4.35m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result -830.3k NOK → +31.0k NOK (op. margin -56.1% → 2.9%). Calculated

  • ↑

    Net result improved

    Net result -780.7k NOK → -32.3k NOK (net margin -52.8% → -3.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 661.2k NOK → 198.9k NOK (45% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.48m NOK to 1.07m NOK (-27.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.02m NOK → 1.99m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 34.6k NOK → 5 786 NOK (-83.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8 042 NOK → -102.0k NOK (-1368.5% YoY). Calculated