Org.nr 918 990 267 2022 → 2023 Year-over-year analysis

ABELNES HAVN OG LOGISTIKK AS: årsregnskap 2023 vs 2022

Shrank 46% on revenue, weaker earnings

approved 2024-06-30; registry 2024-08-03; journal 2024 706157

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABELNES HAVN OG LOGISTIKK AS. Revenue 1.07m NOK → 571.3k NOK (-46.4%). Net result -32.3k NOK → -311.6k NOK. Equity 1.99m NOK → 1.68m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ABELNES HAVN OG LOGISTIKK AS.

Scorecard

Revenue
1.07m NOK 571.3k NOK
-46.4%
Operating result
+31.0k NOK -261.1k NOK
-941.1%
Net result
-32.3k NOK -311.6k NOK
-865.2%
Equity
1.99m NOK 1.68m NOK
-15.7%
Cash
5 786 NOK 24.1k NOK
+317.0%
Total assets
4.35m NOK 3.92m NOK
-9.8%

What improved

  • ↑

    Cash rose

    Bank deposits 5 786 NOK → 24.1k NOK (+317.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 198.9k NOK → 3 NOK (19% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.07m NOK to 571.3k NOK (-46.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +31.0k NOK → -261.1k NOK (op. margin 2.9% → -45.7%). Calculated

  • ↓

    Net result weakened

    Net result -32.3k NOK → -311.6k NOK (net margin -3.0% → -54.5%). Calculated

  • ↓

    Equity eroded

    Book equity 1.99m NOK → 1.68m NOK (equity ratio 45.8% → 42.8%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -102.0k NOK → 6 697 NOK (+106.6% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact