Org.nr 987 030 569 2014 → 2015 Year-over-year analysis

ABELSNES INVEST AS: årsregnskap 2015 vs 2014

Shrank 33% on revenue, stronger earnings, cash halved-plus

approved 2016-05-31; registry 2016-08-24; journal 2016 851504

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABELSNES INVEST AS. Revenue 214.0k NOK → 142.6k NOK (-33.3%). Net result +108.8k NOK → +225.0k NOK. Equity 1.72m NOK → 5.49m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABELSNES INVEST AS.

Scorecard

Revenue
214.0k NOK 142.6k NOK
-33.3%
Operating result
+3 880 NOK +67.8k NOK
+1647.6%
Net result
+108.8k NOK +225.0k NOK
+106.8%
Equity
1.72m NOK 5.49m NOK
+219.9%
Cash
198.6k NOK 62.0k NOK
-68.8%
Total assets
3.11m NOK 2.02m NOK
-35.1%

What improved

  • ↑

    Operating result improved

    Operating result +3 880 NOK → +67.8k NOK (op. margin 1.8% → 47.5%). Calculated

  • ↑

    Net result improved

    Net result +108.8k NOK → +225.0k NOK (net margin 50.9% → 157.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.72m NOK → 5.49m NOK (equity ratio 55.1% → 271.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 214.0k NOK to 142.6k NOK (-33.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 198.6k NOK → 62.0k NOK (-68.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.32m NOK → 9.95m NOK. Reported fact