Org.nr 987 030 569 2015 → 2016 Year-over-year analysis

ABELSNES INVEST AS: årsregnskap 2016 vs 2015

Shrank 96% on revenue

approved 2017-05-20; registry 2017-06-13; journal 2017 432649

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABELSNES INVEST AS. Revenue 142.6k NOK → 6 050 NOK (-95.8%). Equity 5.49m NOK → 72.5k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABELSNES INVEST AS.

Scorecard

Revenue
142.6k NOK 6 050 NOK
-95.8%
Operating result
+67.8k NOK +8.38m NOK
+12256.5%
Net result
+225.0k NOK n/m
—
Equity
5.49m NOK 72.5k NOK
-98.7%
Cash
62.0k NOK 871.2k NOK
+1306.2%
Total assets
2.02m NOK 1.73m NOK
-14.7%

What improved

  • ↑

    Operating result improved

    Operating result +67.8k NOK → +8.38m NOK (op. margin 47.5% → 138488.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 62.0k NOK → 871.2k NOK (+1306.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 142.6k NOK to 6 050 NOK (-95.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 5.49m NOK → 72.5k NOK (equity ratio 271.6% → 4.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 165.7k NOK (0% → 2738% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 9.95m NOK → 559.4k NOK. Reported fact