Org.nr 971 239 107 2001 → 2002 Year-over-year analysis

ABEMA AS: årsregnskap 2002 vs 2001

Stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ABEMA AS. Revenue 1.14m NOK → 1.19m NOK (+4.3%). Net result +59.0k NOK → +152.0k NOK. Equity 71.1k NOK → 80.9k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABEMA AS.

Scorecard

Revenue
1.14m NOK 1.19m NOK
+4.3%
Operating result
+50.9k NOK n/m
—
Net result
+59.0k NOK +152.0k NOK
+157.6%
Equity
71.1k NOK 80.9k NOK
+13.7%
Cash
15.1k NOK 214 NOK
-98.6%
Total assets
855.4k NOK 23.3k NOK
-97.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.14m NOK to 1.19m NOK (+4.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +59.0k NOK → +152.0k NOK (net margin 5.2% → 12.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 71.1k NOK → 80.9k NOK (equity ratio 8.3% → 346.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 15.1k NOK → 214 NOK (-98.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.25× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 255.2k NOK → 193.4k NOK (-24.2% YoY). Calculated