Org.nr 971 239 107 2002 → 2003 Year-over-year analysis

ABEMA AS: årsregnskap 2003 vs 2002

Shrank 45% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABEMA AS. Revenue 1.19m NOK → 658.1k NOK (-44.9%). Net result +152.0k NOK → +159.4k NOK. Equity 80.9k NOK → 78.6k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABEMA AS.

Scorecard

Revenue
1.19m NOK 658.1k NOK
-44.9%
Operating result
n/m +155.2k NOK
—
Net result
+152.0k NOK +159.4k NOK
+4.9%
Equity
80.9k NOK 78.6k NOK
-2.8%
Cash
214 NOK 214.2k NOK
+100000.0%
Total assets
23.3k NOK 728.6k NOK
+3022.5%

What improved

  • ↑

    Cash rose

    Bank deposits 214 NOK → 214.2k NOK (+100000.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 2.01×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.19m NOK to 658.1k NOK (-44.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 80.9k NOK → 78.6k NOK (equity ratio 346.5% → 10.8%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 193.4k NOK → 101.3k NOK (-47.6% YoY). Calculated