Org.nr 971 239 107 2003 → 2004 Year-over-year analysis

ABEMA AS: årsregnskap 2004 vs 2003

Shrank 85% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ABEMA AS. Revenue 658.1k NOK → 98.6k NOK (-85.0%). Net result +159.4k NOK → +52.2k NOK. Equity 78.6k NOK → 130.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
658.1k NOK 98.6k NOK
-85.0%
Operating result
+155.2k NOK +90.6k NOK
-41.6%
Net result
+159.4k NOK +52.2k NOK
-67.3%
Equity
78.6k NOK 130.7k NOK
+66.4%
Cash
214.2k NOK 62.2k NOK
-71.0%
Total assets
728.6k NOK 149.9k NOK
-79.4%

What improved

  • ↑

    Equity strengthened

    Book equity 78.6k NOK → 130.7k NOK (equity ratio 10.8% → 87.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 658.1k NOK to 98.6k NOK (-85.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +155.2k NOK → +90.6k NOK (op. margin 23.6% → 91.9%). Calculated

  • ↓

    Net result weakened

    Net result +159.4k NOK → +52.2k NOK (net margin 24.2% → 52.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 214.2k NOK → 62.2k NOK (-71.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.01× → 0.18× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated