Org.nr 971 239 107 2004 → 2005 Year-over-year analysis

ABEMA AS: årsregnskap 2005 vs 2004

Grew 2413% on revenue, stronger earnings

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for ABEMA AS. Revenue 98.6k NOK → 2.48m NOK (+2413.4%). Net result +52.2k NOK → +130.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABEMA AS.

At a glance

Revenue

98.6k NOK 2.48m NOK

+2413.4%

Operating result

+90.6k NOK +211.9k NOK

+133.9%

Net result

+52.2k NOK +130.6k NOK

+150.4%

Equity

130.7k NOK n/m

—

Cash

62.2k NOK n/m

—

Total assets

149.9k NOK n/m

—

↑
Revenue rose

Operating income / revenue moved from 98.6k NOK to 2.48m NOK (+2413.4% YoY). Calculated
↑
Operating result improved

Operating result +90.6k NOK → +211.9k NOK (op. margin 91.9% → 8.5%). Calculated
↑
Net result improved

Net result +52.2k NOK → +130.6k NOK (net margin 52.9% → 5.3%). Calculated

·
Payroll increased

Salary cost 6 NOK → 744.0k NOK (0% → 30% of revenue). Calculated
·
COGS moved

COGS / varekostnad 202.4k NOK → 546.0k NOK (+169.7% YoY). Calculated