Org.nr 980 402 320 2006 → 2007 Year-over-year analysis

ABENA NORGE AS: årsregnskap 2007 vs 2006

Shrank 6% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABENA NORGE AS. Revenue 55.77m NOK → 52.19m NOK (-6.4%). Net result -2.51m NOK → +2.99m NOK. Equity 3.05m NOK → 3 186 NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABENA NORGE AS.

Scorecard

Revenue
55.77m NOK 52.19m NOK
-6.4%
Operating result
-2.40m NOK +3.03m NOK
+226.4%
Net result
-2.51m NOK +2.99m NOK
+219.1%
Equity
3.05m NOK 3 186 NOK
-99.9%
Cash
1.87m NOK 2.58m NOK
+37.7%
Total assets
16.64m NOK 14.09m NOK
-15.3%

What improved

  • ↑

    Operating result improved

    Operating result -2.40m NOK → +3.03m NOK (op. margin -4.3% → 5.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2.51m NOK to a profit of 2.99m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1.87m NOK → 2.58m NOK (+37.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 55.77m NOK to 52.19m NOK (-6.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.05m NOK → 3 186 NOK (equity ratio 18.3% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.20× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 46.50m NOK → 43.74m NOK (-5.9% YoY). Calculated