Org.nr 980 402 320 2007 → 2008 Year-over-year analysis

ABENA NORGE AS: årsregnskap 2008 vs 2007

Stronger earnings

approved 2008-06-30; registry 2008-08-14

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ABENA NORGE AS. Revenue 52.19m NOK → 50.65m NOK (-2.9%). Net result +2.99m NOK → +3.94m NOK. Equity 3 186 NOK → -2.62m NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ABENA NORGE AS.

Scorecard

Revenue
52.19m NOK 50.65m NOK
-2.9%
Operating result
+3.03m NOK n/m
—
Net result
+2.99m NOK +3.94m NOK
+31.5%
Equity
3 186 NOK -2.62m NOK
-82256.2%
Cash
2.58m NOK 1.97m NOK
-23.6%
Total assets
14.09m NOK 14.76m NOK
+4.8%

What improved

  • ↑

    Net result improved

    Net result +2.99m NOK → +3.94m NOK (net margin 5.7% → 7.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.87m NOK → 6.48m NOK (13% → 13% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 52.19m NOK to 50.65m NOK (-2.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3 186 NOK → -2.62m NOK (equity ratio 0.0% → -17.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.58m NOK → 1.97m NOK (-23.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 0 NOK → -2.62m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 43.74m NOK → 43.14m NOK (-1.4% YoY). Calculated