Org.nr 991 997 075 2020 → 2021 Year-over-year analysis

ABENE AS: årsregnskap 2021 vs 2020

Grew 7% on revenue, weaker earnings

approved 2022-01-22; registry 2022-03-28; journal 2022 163435

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABENE AS. Revenue 3.27m NOK → 3.51m NOK (+7.2%). Net result +7.97m NOK → +1.26m NOK. Equity 2.82m NOK → 4.03m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ABENE AS.

Scorecard

Revenue
3.27m NOK 3.51m NOK
+7.2%
Operating result
+1.25m NOK +1.61m NOK
+29.2%
Net result
+7.97m NOK +1.26m NOK
-84.2%
Equity
2.82m NOK 4.03m NOK
+43.1%
Cash
5.92m NOK 4.39m NOK
-25.9%
Total assets
6.59m NOK 5.13m NOK
-22.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.27m NOK to 3.51m NOK (+7.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.25m NOK → +1.61m NOK (op. margin 38.1% → 45.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.82m NOK → 4.03m NOK (equity ratio 42.7% → 78.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.83m NOK → 1.74m NOK (56% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +7.97m NOK → +1.26m NOK (net margin 243.4% → 35.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.92m NOK → 4.39m NOK (-25.9% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 0. Reported fact